County Profile for Columbia - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,564,863 Total Charges 48,848,608
Fixed Assets 38,859,212 Contract Allowance 29,795,885
Other Assets 5,254,897 Operating Revenue 19,052,723
Total Assets 52,678,972 Operating Expenses 23,638,244
Current Liabilities 1,626,229 Operating Margin -4,585,521
Long Term Liabilities 1,300,961 Other Income 3,463,889
Total Equity 49,751,782 Other Expense 0
Total Liabilities and Equity 52,678,972 Net Profit or Loss -1,121,632

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $11,819 Revenue per Bed $501,387 Revenue per Person $19,052,723
Net Margin per Discharge ($2,845) Net Margin per Bed ($120,672) Net Margin per Person ($4,585,521)
Net Profit per Discharge ($696) Net Profit per Bed ($29,517) Net Profit per Person ($1,121,632)
Net Fixed Assets per Discharge $24,106 Net Fixed Assets per Bed $1,022,611 Net Fixed Assets per Bed $38,859,212
Long Term Debt per Discharge $807 Long Term Debt per Bed $34,236 Long Term Debt per Person $1,300,961
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 35.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,708 Net Fixed Assets 1,003 Population Estimate 1,151
Total Revenue 1,859 Long Term Liabilities 1,837 Total Patient Discharges 1,398
Net Margin 2,777 Total Patient Beds 1,571
Net Profit or Loss 2,920

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,184,993 2,621,913 1.9776
31 Intensive Care Unit 2,856,886 2,289,593 1.2478
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,773,610 5,016,054 0.3536
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,121,799 13 Nursing Administration 533,393
02,03 Captial Related - Movable Equipment 1,422,876 14 Central Services and Supply 151,601
04 Employee Benefits 2,730,635 15 Pharmacy -46,778
05 Administrative and General 2,676,942 16 Medical Records and Medical Library 343,269
06 Maintenance and Repairs 778,811 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 396,229 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 355,029 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,463,806

County Profile for Columbia - 2012